| 2000/011 | 2001/02 | 2002/03 | 2003/04 | 2004/05 | | Earnings | | | | | | | before dilution | SEK | 1.52 | 4.66 | 7.29 | 7.63 | 7.69 | | after dilution | SEK | 1.89 | 4.56 | 7.14 | 7.63 | 7.67 | | Cash flow per share | | | | | | | before dilution | SEK | 8.11 | 3.64 | 8.99 | 11.14 | -33,262 | | after dilution | SEK | 7.90 | 3.63 | 8.81 | 11.14 | -33,192 | | Shareholders’ equity per share | | | | | | | before dilution | SEK | 31.84 | 40.03 | 44.79 | 45.49 | 53.41 | | after dilution | SEK | 35.03 | 39.89 | 44.58 | 45.49 | 55.90 | | Dividend | SEK | - | - | - | - | 6.60 | | Average number of shares | | | | | | | before dilution | 000's | 27854 | 31048 | 32019 | 32585 | 31330 | | after dilution | 000's | 31662 | 32504 | 32694 | 32585 | 31394 | | Number of shares April 30
| | | | | | | before dilution | 000's | 27854 | 31765 | 32256 | 31066 | 31343 | | after dilution | 000's | 31662 | 33084 | 32988 | 31066 | 31901 | 1Restated for new accounting principles for taxes
2Excluding the acquisition of IMPAC SEK 10,92 before dilution and SEK 10,89 after dilution.
Dilution 2004/05 refers to warrants program 2004/08. Dilution 2001/02 and 2002/03 refers to warrants program 1999/2002 and 2000/2003.
The data for earlier years were not diluted by warrants. The increase shown in 2000/01 is from debentures converted 2001. |
|
